Property Details
$
%
$
$
Current Performance
Annual Revenue:$46,842
Annual Expenses:$24,000
Net Income:$22,842
Explore Different Scenarios
$150
$75$300
70%
10%100%
Scenario Results
$46,842
Annual Revenue
$22,842
Net Income
Same as current performance
Break-Even Analysis
35.9%
Break-even
< 35.9%
Losing Money
> 35.9%
Profitable
70%
Your Current
Required Monthly Bookings: 44 bookings (132 nights) to break even
💡 Optimization Recommendations
✅ Above Break-Even
You're 34% above break-even. This gives you a safety margin of $15,973 in annual revenue.
Strategy Insights
- Test rate changes gradually (5-10% at a time) and monitor bookings
Calculations provided as-is for educational purposes only. Results are estimates based on your inputs. Not financial, legal, or tax advice. Short-term rental regulations vary by location and change frequently. Consult with qualified professionals before making investment decisions or launching an STR business.